Available Property
130 Lumby, Covington, GA, 30016, Newton County
Property Details
- Year Built:
- Approx. Sq Ft:
- # Beds:
- # Baths:
- Style:
- Parking:
- Basement:
- 2007
- 1929
- 3
- 2.0
- Ranch
- Garage 2-car
Description
Rehabilitation
Your Purchase Details
- After Repair Value (ARV):
- Sale Price:
- Down Payment:
- Equity (25% of ARV):
- Refi Closing Costs:
- Total Cash Investment:
- $135,000
- $106,250
- $5,000
- $28,750
- $1,600
- $6,600
Your Refinance Details
- Refi Loan % of ARV:
- Refi Loan Amount:
- Term:
- Interest Rate:
- Estimated Taxes:
- Estimated Insurance:
- Mortgage Pymnt (P&I):
- Mort Pymnt (w/tax & ins.):
- 75%
- $101,250
- 30 Years
- 6.5%
- $1,400
- $500
- $590.87
- $749.2
Estimated Cash Flow
- Market Rent:
- Gross Monthly Cash Flow:
- Property Mgmt Fee:
- Net Monthly Cash Flow:
- $900
- $150.8
- $90
- $60.8/mo